Revenue
₹1,092 cr
5-yr CAGR 3%
← Back to Unlisted Shares
Get quote
Unlisted
GKN Driveline (India) Limited Unlisted Shares
Current indicative price
₹1960
Source: Unlisted Hub dealing desk Updated
Desk buy price₹1750
Desk sell price₹1960
Minimum lot1
- ISIN
- INE527A01014
- CIN
- U74999HR1985PLC034079
Filed financials
GKN Driveline (India) Limited financials
₹ crore, from the company's filed statements · 8 years · FY 2017-18 to FY 2024-25
What the numbers show
In FY 2024-25, GKN Driveline (India) Limited reported revenue (standalone) of ₹1,092 crore, up 3.8% from ₹1,052 crore in FY 2023-24.
Profit after tax was ₹97 crore, a net margin of 8.9%, up 12.8% on the previous year.
Over the 5 years from FY 2019-20 to FY 2024-25, revenue grew at a compound rate of 3% a year.
At the end of FY 2024-25, net worth stood at ₹332.6 crore against borrowings of ₹0 crore (debt to equity 0.00).
Profit after tax
₹97 cr
5-yr CAGR 9%
Net worth
₹332.6 cr
5-yr CAGR −5.8%
Operating cash flow
₹108 cr
5-yr CAGR −6.6%
Key ratios · FY 2024-25
- Return on equity
- 29.2%
- Debt to equity
- 0.00
- EBITDA margin
- 15.3%
- Net margin
- 8.9%
- EPS (basic)
- ₹76.38
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,092.0 ▲3.8% on FY 2023-24 | 1,052.0 | 984.0 | 853.0 | 664.0 | 941.0 | 1,077.0 | 1,067.0 |
| EBITDA | 167.0 ▲10.6% on FY 2023-24 | 151.0 | 140.0 | 130.0 | 95.0 | 128.0 | 100.0 | 139.0 |
| EBITDA margin | 15.3% | 14.4% | 14.2% | 15.2% | 14.3% | 13.6% | 9.3% | 13.0% |
| Profit after tax | 97.0 ▲12.8% on FY 2023-24 | 86.0 | 78.0 | 66.0 | 57.0 | 63.0 | 14.0 | 79.0 |
| Net margin | 8.9% | 8.2% | 7.9% | 7.7% | 8.6% | 6.7% | 1.3% | 7.4% |
| EPS (₹) | 76.38 ▲12.8% on FY 2023-24 | 67.72 | 61.42 | 51.97 | 44.88 | 49.61 | 11.02 | 62.20 |
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 |
|---|---|---|---|---|---|---|---|---|
| Net worth | 332.6 ▲10.7% on FY 2023-24 | 300.6 | 295.7 | 305.7 | 397.7 | 448.7 | 482.7 | 467.7 |
| Borrowings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | 625.0 ▼5.4% on FY 2023-24 | 661.0 | 542.0 | 652.0 | 642.0 | 697.0 | 792.0 | 743.0 |
| Debt to equity | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | 0.00× |
| Return on equity | 29.2% | 28.6% | 26.4% | 21.6% | 14.3% | 14.0% | 2.9% | 16.9% |
| Fiscal year | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | FY 2020-21 | FY 2019-20 | FY 2018-19 | FY 2017-18 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 108.0 ▼4.4% on FY 2023-24 | 113.0 | 93.0 | 130.9 | 72.0 | 152.0 | 99.0 | 87.0 |
| Profit after tax | 97.0 ▲12.8% on FY 2023-24 | 86.0 | 78.0 | 66.0 | 57.0 | 63.0 | 14.0 | 79.0 |
| Cash flow to profit | 1.11× | 1.31× | 1.19× | 1.98× | 1.26× | 2.41× | 7.07× | 1.10× |
Revenue
₹1,155 cr
Profit after tax
₹122.8 cr
Net worth
₹412.8 cr
Operating cash flow
₹97.8 cr
Key ratios · FY 2025-26
- Return on equity
- 29.8%
- EBITDA margin
- 17.0%
- Net margin
- 10.6%
- EPS (basic)
- ₹96.16
| Fiscal year | FY 2025-26 |
|---|---|
| Revenue | 1,155.0 |
| EBITDA | 196.8 |
| EBITDA margin | 17.0% |
| Profit after tax | 122.8 |
| Net margin | 10.6% |
| EPS (₹) | 96.16 |
| Fiscal year | FY 2025-26 |
|---|---|
| Net worth | 412.8 |
| Total assets | 677.0 |
| Return on equity | 29.8% |
| Fiscal year | FY 2025-26 |
|---|---|
| Operating cash flow | 97.8 |
| Profit after tax | 122.8 |
| Cash flow to profit | 0.80× |
Filings & documents
The figures on this page are compiled from the company's filed financial statements. Our desk can share the underlying filings on request.
Figures are compiled from the companies' filed financial statements. They are historical, may be restated, and are not a forecast or recommendation. Check the company's annual report before relying on any figure.
GKN Driveline (India) Limited: common questions
What was GKN Driveline (India) Limited's revenue in FY 2024-25?
GKN Driveline (India) Limited reported revenue of ₹1,092 crore in FY 2024-25 on a standalone basis, according to its filed financial statements.
Did GKN Driveline (India) Limited make a profit in FY 2024-25?
Yes. GKN Driveline (India) Limited reported a profit after tax of ₹97 crore in FY 2024-25 on a standalone basis.
What is GKN Driveline (India) Limited's net worth?
GKN Driveline (India) Limited's net worth (share capital plus reserves) was ₹332.6 crore at the end of FY 2024-25.
How much debt does GKN Driveline (India) Limited have?
GKN Driveline (India) Limited reported borrowings of ₹0 crore at the end of FY 2024-25.
How many years of financial data are available for GKN Driveline (India) Limited?
This page shows 8 years of filed figures, from FY 2017-18 to FY 2024-25.
Risk disclosure: Unlisted securities are illiquid, are not traded on a recognised stock exchange and can lose value, including the whole of your capital. The prices shown are indicative dealer quotes for information only, not executable prices, an offer, or investment advice.