HCIN Networks Unlisted shares
About HCIN Networks Unlisted shares
HCIN Networks Private Limited, established on August 2, 2019, has rapidly emerged as a significant player in India’s telecommunications and IT sectors. The company holds a Category-A ISP License from the Department of Telecommunications, authorizing it to provide internet services nationwide.
Business Divisions
- Internet Service Provider (ISP):
- Services: HCIN Networks offers Internet Leased Lines, Commercial Broadband Services, and Software-Defined Wide Area Networks (SD-WAN).
- Infrastructure: The company operates its own Network Operating Center (NOC), manages over 1,000 km of fiber network, and maintains more than 15 RF towers.
- Major Clients: Prominent clients include Airtel, Tata Communications, and ACT Fibernet.
- Infrastructure Leasing (IP-1 License):
- Services: Specializes in FTTH/FTTC planning, dark fiber leasing, and network-to-network interfaces.
- Achievements: Successfully established 125,000 home passes for Airtel and installed 750 km of fiber.
- Clients: Key clients encompass Airtel, Tata Communications, and Indus Tower.
- Telecom Infrastructure Services:
- Services: Focuses on deploying passive infrastructure for 4G and 5G towers, along with implementing solar-powered upgrades.
- Projects: Currently executing over 500 tower deployments and upgrading more than 500 towers with solar infrastructure.
- Key Clients: Notable clients include BSNL and Indus Tower.
- IT System Integration & Managed Services:
- Services: Provides on-site IT infrastructure deployment and offers 24/7 managed services through its NOC.
- Scale: Operates across 500 locations with a dedicated team of over 250 professionals.
- Clients: Esteemed clients include ISRO, DRDO, and Byju’s.
Financial Performance
In the fiscal year 2023-2024 (FY’24), HCIN Networks reported a revenue of ₹29.2 crore, distributed as follows:
- ISP: ₹11.5 crore
- IT Managed Services: ₹11 crore
- Infrastructure Leasing: ₹5.5 crore
- Telecom Infrastructure: ₹1.2 crore
The company has demonstrated consistent growth, with revenue increasing from ₹0.9 crore in FY’20 to ₹29.2 crore in FY’24. Projections indicate revenues of ₹80.66 crore in FY’25, ₹165.89 crore in FY’26, and ₹246.5 crore in FY’27.
Pros
- Diverse Service Portfolio: HCIN Networks offers a comprehensive range of services, catering to various sectors within the telecommunications and IT industries.
- Robust Infrastructure: Ownership of extensive fiber networks and a dedicated NOC ensures reliable service delivery.
- Esteemed Clientele: The company has established relationships with industry leaders such as Airtel, Tata Communications, and government organizations like ISRO and DRDO.
Cons
- Capital-Intensive Operations: The nature of infrastructure projects necessitates significant capital expenditure, which can impact cash flow.
- Competitive Market: The telecommunications sector is highly competitive, with numerous players vying for market share.
Key Details
| Share Name | Particulars |
|---|---|
| HCIN Networks Unlisted | N/A |
| Shares Price | Per Equity Share |
| Lot Size | 600 Shares |
| 52 Week High | ₹295 |
| 52 Week Low | ₹230 |
| Depository | NSDL & CDSL |
| PAN Number | AAECH9999J |
| ISIN Number | INE0U7Y01027 |
| CIN | U64200HR2019PTC081805 |
| RTA | MAASHITLA SECURITIES |
| Fundamentals | Value |
|---|---|
| Market Cap (in cr.) | #VALUE! |
| P/E Ratio | #VALUE! |
| P/B Ratio | #VALUE! |
| Debt to Equity | 0.67 |
| ROE (%) | 34% |
| Book Value | 169.34 |
| EPS | 578.32 |
| Face Value | 10 |
| Total Shares | 1287680 |
Financials
| P&L Statement | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 25.41 | 15.98 | 6.87 |
| Cost of Material Consumed | 12.96 | 12.55 | 5.87 |
| Gross Margins (%) | 49 | 21.46 | 14.56 |
| Change in Inventory | -4.8 | -0.3 | -0.54 |
| Employee Benefit Expenses | 2.88 | 0.99 | 0.74 |
| Other Expenses | 5.95 | 2.24 | 0.47 |
| EBITDA | 8.42 | 0.5 | 0.33 |
| OPM (%) | 33.14 | 3.13 | 4.8 |
| Other Income | 0.01 | 0.0051 | 0.001 |
| Finance Cost | 0.95 | 0.01 | 0.01 |
| D&A | 0.38 | 0.3 | 0.18 |
| EBIT | 8.04 | 0.2 | 0.15 |
| EBIT Margins (%) | 31.64 | 1.25 | 2.18 |
| PBT | 7.07 | 0.0907 | 0.1231 |
| PBT Margins (%) | 27.82 | 0.57 | 1.79 |
| Tax | 0 | 0.0883 | 0.0219 |
| PAT | 7.07 | 0.0024 | 0.1012 |
| NPM (%) | 27.82 | 0.02 | 1.47 |
| EPS | 578.32 | 0.23 | 202.4 |
| Financial Ratios | FY24 | FY23 | FY22 |
|---|---|---|---|
| Operating Margin | 32% | 1% | 2% |
| Net Profit Margin | 28% | 0% | 1% |
| Return on Equity | 34% | 0% | 75% |
| Debt-Equity | 0.67 | 3.36 | 8.97 |
| Current Ratio | 1.07 | 0.91 | 0.95 |
| Dividend Payout | 0% | 0% | 0% |
| Company | HCIN Networks | Zensar Technologies Ltd | Coforge |
|---|---|---|---|
| Market Cap (₹ Crores) | 37 | 21,957 | 53,989 |
| Profitability Margin (%) | 28% | 14% | 9% |
| ROCE (%) | 41% | 25% | 29% |
| ROE (%) | 34% | 20% | 24% |
| D/E Ratio | 0.67 | 0.04 | 0.18 |
| P/E Ratio | 4.9 | 34 | 70.5 |
| P/B Ratio | 1.7 | 5.97 | 9.06 |
| Book Value/Share (₹) | 169.34 | 163 | 894 |
| Assets | 2024 | 2023 | 2022 |
|---|---|---|---|
| Fixed Assets | 1.74 | 1.17 | 0.77 |
| CWIP | 0 | 0 | 0 |
| Investments | 13.64 | 0 | 0 |
| Trade Receivables | 8.92 | 2.99 | 0.92 |
| Inventory | 5.7 | 0.88 | 0.57 |
| Other Assets | 7.5 | 3.47 | 1.31 |
| Total Assets | 37.5 | 8.51 | 3.57 |
| Liabilities | 2024 | 2023 | 2022 |
|---|---|---|---|
| Share Capital | 1.2225 | 1.05 | 0.05 |
| FV | 100 | 100 | 100 |
| Reserves | 19.47 | 0.08 | 0.08 |
| Borrowings | 13.95 | 3.81 | 1.2 |
| Trade Payables | 2.69 | 2.44 | 1.5 |
| Other Liabilities | 0.17 | 1.13 | 0.74 |
| Total Liabilities | 37.5 | 8.51 | 3.57 |
Frequently Asked Questions
The buying and selling of unlisted shares and pre-IPO shares is fully legal and valid.
The procedure to buy HCIN Networks unlisted shares is fairly simple. Once you have settled on the price and quantity of the transaction, you would have to transfer the funds into the bank account of the seller. Once the funds are transferred and transaction details are shared with the seller, your demat account will be credited with the shares either on the same day of the fund transfer or before the end of the next working day.
In the secondary market, the transactions related to unlisted shares take place with the existing owners of the shares who are generally the employees or existing investors in the company. The company itself is not directly involved.
The HCIN Networks unlisted shares will get credited either the same day or before the end of the next working day when you transfer the funds into our bank account.
The minimum lot size varies on the basis of market conditions and demand and supply factors. To know the current lot size of HCIN Networks, please visit the stock page on our website:www.unlistedhub.com
There are many factors which influence the pricing of unlisted shares. Apart from the supply and demand factors, the latest transactions happened on the same stock, last funding round of the company, and valuation level of companies of the similar size affect the pricing of the unlisted shares.
Before IPO, there is no restriction on sale and transfer of your HCIN Networks unlisted shares. But once the shares are listed on the stock exchange, for retail investors, there is a minimum lock-in period of 6 months after listing on the stock exchange.
Once the selling price and quantity of shares is agreed with us, we will provide you with a UTR number to transfer the shares. Once you have transferred the shares into our company’s demat account, funds are released into your bank account within 24 hours or before the end of the next working day of the transfer of the shares.
