Deepak industries Unlisted Share
About Deepak industries Unlisted Share
Deepak Industries Limited (DIL) is a reputed manufacturer of gearboxes and gears, catering to both industrial and automotive sectors. With units in Kolkata, Faridabad, and Rudrapur, DIL is backed by a team of experienced professionals and serves key sectors like infrastructure, power, metal, and automotive. The company is listed on the Calcutta Stock Exchange and employed 986 people as of 31.03.2019.
Business Division
i. Industrial Gear Division
Caters to infrastructure projects, power plants, metal industries, and other core sectors.
ii. Automotive Gear Division
Supplies precision gears for automobiles and tractors to OEMs across India.
Pros
Diversified product portfolio serving both industrial and automotive segments.
Strategically located manufacturing units across major industrial hubs.
Managed by experienced professionals with industry domain expertise.
Cons
Highly dependent on cyclical sectors like infrastructure and automobile.
Limited market liquidity due to listing only on the Calcutta Stock Exchange.
Lack of frequent public disclosures compared to NSE/BSE listed companies.
Key Details
| Metric | Value |
|---|---|
| Market Cap (₹ Cr.) | ₹553.90 |
| P/E Ratio | 4.65 |
| P/B Ratio | 0.82 |
| Debt-to-Equity Ratio | 0.10 |
| Return on Equity (ROE) | 18% |
| Book Value per Share (₹) | ₹1,700.36 |
| Earnings Per Share (EPS) | ₹301 |
| Face Value (₹) | ₹10 |
| Total Shares | 39,56,433 |
| Particulars | Details |
|---|---|
| Share Name | Deepak Industries (Unlisted) |
| Unlisted Share Price | ₹1,400 (Per Equity Share) |
| Lot Size | 50 Shares |
| 52 Week High | ₹1,400 |
| 52 Week Low | ₹1,400 |
| Depository | NSDL & CDSL |
| PAN Number | AAACD8676J |
| ISIN Number | INE485J01016 |
| CIN | L63022WB1954PLC021638 |
| RTA | N/A |
Financials
| Particulars | FY 2023 | FY 2024 |
|---|---|---|
| Revenue | 80,159 | 77,259 |
| Cost of Material Consumed | 37,567 | 36,375 |
| Gross Margin (%) | 53.13% | 52.92% |
| Change in Inventory | 521 | -551 |
| Employee Benefit Expenses | 7,873 | 8,500 |
| Other Expenses | 16,974 | 16,550 |
| EBITDA | 19,084 | 19,212 |
| Operating Profit Margin (%) | 23.81% | 24.87% |
| Other Income | 1,860 | 2,826 |
| Finance Cost | 606 | 647 |
| Depreciation & Amortization | 2,689 | 2,667 |
| EBIT | 16,395 | 16,545 |
| EBIT Margin (%) | 20.45% | 21.41% |
| Profit Before Tax (PBT) | 15,789 | 15,898 |
| PBT Margin (%) | 19.70% | 20.58% |
| Tax | 4,032 | 4,001 |
| Profit After Tax (PAT) | 11,757 | 11,897 |
| Net Profit Margin (%) | 14.67% | 15.40% |
| Earnings Per Share (EPS) | ₹297 | ₹301 |
| Ratio | FY24 | FY23 |
|---|---|---|
| Operating Margin | 21% | 20% |
| Net Profit Margin | 15% | 14% |
| Return on Equity (ROE) | 18% | 21% |
| Debt-to-Equity Ratio | 0.10 | 0.16 |
| Current Ratio | 4.45 | 2.90 |
| Dividend Payout | 0% | 0% |
| Metric | Deepak Industries | Minda Industries | Endurance Technologies |
|---|---|---|---|
| Market Cap (₹ Cr.) | 554 | 12,993 | 27,657 |
| Profitability Margin (%) | 15% | 5% | 7% |
| ROCE (%) | 24% | 15% | 17% |
| ROE (%) | 18% | 13% | 14% |
| Debt-to-Equity Ratio | 0.10 | 0.25 | 0.14 |
| P/E Ratio | 4.66 | 47.4 | 34.5 |
| P/B Ratio | 0.82 | 6.16 | 5.20 |
| Book Value per Share (₹) | ₹1,700.36 | ₹87.90 | ₹377.00 |
| Liabilities | FY2023 | FY2024 |
|---|---|---|
| Share Capital | 396 | 396 |
| Face Value (₹)** | 10 | 10 |
| Reserves | 55,405 | 66,878 |
| Borrowings | 8,826 | 6,496 |
| Trade Payables | 6,180 | 4,223 |
| Other Liabilities | 5,333 | 3,469 |
| Total Liabilities | 76,140 | 81,462 |
| Assets | FY2023 | FY2024 |
|---|---|---|
| Fixed Assets | 15,073 | 16,964 |
| CWIP (Capital WIP) | 24 | 0 |
| Investments | 2,766 | 3,015 |
| Trade Receivables | 20,119 | 15,296 |
| Inventory | 8,178 | 7,975 |
| Other Assets | 29,980 | 38,212 |
| Total Assets | 76,140 | 81,462 |
