Madhur steel Unlisted Shares
About Madhur steel Unlisted Shares
Madhur Iron and Steel is a key player in India’s structural steel industry. With a strategic location near the Bhilai Steel Plant, the company ensures efficient distribution across western, northern, and central India. Its cost-efficient manufacturing and exclusive certifications make it a trusted supplier for infrastructure projects.
Business Divisions
Structural Steel Products
The company produces angles, channels, flats, and rods, essential for power transmission lines, bridges, buildings, and transportation infrastructure.
Infrastructure & Industrial Supply
Madhur Iron and Steel supplies high-quality steel products for power infrastructure, construction, and the automotive industry, meeting stringent quality standards.
Expansion Initiatives
The company is increasing production capacity, developing a new plant, and diversifying its product line with beams, columns, and round bars to cater to growing industry demands.
Financial Highlights
- Revenue Growth: Increased from ₹193 Cr (2023) to ₹239 Cr (2024), driven by higher demand and market expansion.
- Profitability Boost: PAT doubled from ₹6 Cr to ₹12 Cr, with Net Profit Margin rising from 3.11% to 5.02%.
- Operational Efficiency: EBITDA improved from ₹13 Cr to ₹24 Cr, reflecting better cost management and productivity.
- Stronger Margins: Gross Margins surged from 1.04% to 9.21%, while OPM increased from 6.74% to 10.04%.
- Higher Borrowings: Debt rose from ₹30 Cr to ₹58 Cr, funding expansion and capacity growth.
- Asset Expansion: Fixed Assets grew from ₹8 Cr to ₹14 Cr, supporting infrastructure development.
- Increased Reserves: Reserves climbed from ₹14 Cr to ₹26 Cr, strengthening financial stability.
Pros
- Strong Revenue Growth: Increased demand and expansion led to revenue rising from ₹193 Cr to ₹239 Cr, showcasing business strength and market penetration.
- Higher Profitability: PAT doubled from ₹6 Cr to ₹12 Cr, improving margins and enhancing financial stability for long-term growth.
- Operational Efficiency: EBITDA surged from ₹13 Cr to ₹24 Cr, reflecting better cost management, improved production processes, and optimized resource utilization.
Cons
- Rising Debt: Borrowings increased from ₹30 Cr to ₹58 Cr, which may increase interest costs and financial liabilities.
- Higher Material Costs: Cost of materials grew from ₹191 Cr to ₹217 Cr, potentially affecting profit margins if not controlled.
- Declining Trade Receivables: Dropped from ₹3 Cr to ₹2 Cr, which might indicate tighter credit policies but could also impact sales.
Key Details
| Share Name | Particulars |
|---|---|
| Madhur Steel Unlisted | ₹225 |
| Shares Price | Per Equity Share |
| Lot Size | 5,000 Shares |
| 52 Week High | ₹125 |
| 52 Week Low | ₹125 |
| Depository | NSDL & CDSL |
| PAN Number | AAHCM7572R |
| ISIN Number | INE0TO301014 |
| CIN | U51101CT2012PTC000189 |
| RTA | KFin Technologies |
| Fundamentals | Value |
|---|---|
| Market Cap (in Cr.) | ₹297.84 |
| P/E Ratio | 12.40 |
| P/B Ratio | 6.94 |
| Debt to Equity | 1.35 |
| ROE (%) | 29% |
| Book Value | ₹32.42 |
| EPS | ₹18.15 |
| Face Value | ₹10 |
| Total Shares | 1,32,37,200 |
Financials
| P&L Statement | 2024 | 2023 |
|---|---|---|
| Revenue | 239.00 | 193.00 |
| Cost of Material Consumed | 217.00 | 191.00 |
| Gross Margins (%) | 9.21 | 1.04 |
| Change in Inventory | -16.00 | -24.00 |
| Employee Benefit Expenses | 2.00 | 2.00 |
| Other Expenses | 12.00 | 11.00 |
| EBITDA | 24.00 | 13.00 |
| OPM (%) | 10.04 | 6.74 |
| Other Income | 0.30 | 1.00 |
| Finance Cost | 5.60 | 3.00 |
| D&A (Depreciation & Amort.) | 0.99 | 1.00 |
| EBIT | 23.01 | 12.00 |
| EBIT Margins (%) | 9.63 | 6.22 |
| PBT (Profit Before Tax) | 17.00 | 9.00 |
| PBT Margins (%) | 7.11 | 4.66 |
| Tax | 5.00 | 3.00 |
| PAT (Profit After Tax) | 12.00 | 6.00 |
| NPM (Net Profit Margin %) | 5.02 | 3.11 |
| EPS (Earnings Per Share) | ₹18.15 | ₹10.29 |
| Ratio | FY24 |
|---|---|
| Operating Margin | 10% |
| Net Profit Margin | 5% |
| Return on Equity | 29% |
| Debt-Equity | 1.35 |
| Current Ratio | 1.35 |
| Dividend Payout | 0% |
| Company | Madhur Steel | Rama Steel Tubes | Venus Pipes and Tubes |
|---|---|---|---|
| Market Cap (₹ Crores) | 165 | 1,545 | 2,664 |
| Profitability Margin (%) | 5% | 3% | 11% |
| ROCE (%) | 125% | 12% | 28% |
| ROE (%) | 29% | 10% | 24% |
| D/E Ratio | 1.35 | 0.27 | 0.37 |
| P/E Ratio | 12.72 | 67.50 | 28.30 |
| P/B Ratio | 3.86 | 4.37 | 5.52 |
| Book Value per Share (₹) | ₹32.42 | ₹2.26 | ₹237.00 |
| Assets | 2024 | 2023 |
|---|---|---|
| Fixed Assets | 14.00 | 8.00 |
| CWIP | 0.10 | 2.00 |
| Investments | 0.00 | 0.00 |
| Trade Receivables | 2.00 | 3.00 |
| Inventory | 94.00 | 56.00 |
| Other Assets | 19.90 | 11.00 |
| Total Assets | 130.00 | 80.00 |
| Liabilities | 2024 | 2023 |
|---|---|---|
| Share Capital | 6.61 | 5.83 |
| FV (Face Value) | 10 | 10 |
| Reserves | 26.00 | 14.00 |
| Borrowings | 58.00 | 30.00 |
| Trade Payables | 21.00 | 26.00 |
| Other Liabilities | 18.39 | 4.17 |
| Total Liabilities | 130.00 | 80.00 |